Lululemon

Lululemon (LULU)

Stock Earnings Yield and Price Change using P/S Ratios (Model YLD‑STK‑PS)

@SimSim 6 days ago

Current Share-Price

Current Shares

Excess Cash or Debt

Currency

Sales

General

Interpolate

Net Profit Margin

General

Interpolate

7.567% ; 0.01934%
7.693% ; 0.2509%
7.818% ; 0.315%
7.943% ; 0.2788%
8.069% ; 0.1934%
8.194% ; 0.1052%
8.32% ; 0.04481%
8.445% ; 0.01497%
8.571% ; 0.004015%
8.696% ; 0.001467%
8.822% ; 0.003582%
8.947% ; 0.01422%
9.073% ; 0.04635%
9.198% ; 0.1204%
9.324% ; 0.2497%
9.449% ; 0.4159%
9.575% ; 0.56%
9.7% ; 0.6206%
9.826% ; 0.5946%
9.951% ; 0.5549%
10.08% ; 0.591%
10.2% ; 0.7245%
10.33% ; 0.8903%
10.45% ; 1.004%
10.58% ; 1.046%
10.7% ; 1.074%
10.83% ; 1.139%
10.96% ; 1.228%
11.08% ; 1.283%
11.21% ; 1.267%
11.33% ; 1.202%
11.46% ; 1.142%
11.58% ; 1.133%
11.71% ; 1.184%
11.83% ; 1.289%
11.96% ; 1.442%
12.08% ; 1.628%
12.21% ; 1.801%
12.34% ; 1.913%
12.46% ; 1.965%
12.59% ; 1.975%
12.71% ; 1.945%
12.84% ; 1.859%
12.96% ; 1.725%
13.09% ; 1.584%
13.21% ; 1.462%
13.34% ; 1.359%
13.47% ; 1.289%
13.59% ; 1.308%
13.72% ; 1.443%
13.84% ; 1.62%
13.97% ; 1.704%
14.09% ; 1.628%
14.22% ; 1.48%
14.34% ; 1.441%
14.47% ; 1.635%
14.59% ; 2.031%
14.72% ; 2.467%
14.85% ; 2.751%
14.97% ; 2.779%
15.1% ; 2.596%
15.22% ; 2.339%
15.35% ; 2.11%
15.47% ; 1.895%
15.6% ; 1.614%
15.72% ; 1.247%
15.85% ; 0.8733%
15.98% ; 0.5995%
16.1% ; 0.453%
16.23% ; 0.3738%
16.35% ; 0.2945%
16.48% ; 0.2051%
16.6% ; 0.1419%
16.73% ; 0.1401%
16.85% ; 0.2021%
16.98% ; 0.2964%
17.1% ; 0.3816%
17.23% ; 0.4462%
17.36% ; 0.5233%
17.48% ; 0.6606%
17.61% ; 0.8733%
17.73% ; 1.121%
17.86% ; 1.323%
17.98% ; 1.415%
18.11% ; 1.413%
18.23% ; 1.4%
18.36% ; 1.43%
18.49% ; 1.474%
18.61% ; 1.464%
18.74% ; 1.361%
18.86% ; 1.168%
18.99% ; 0.9069%
19.11% ; 0.6238%
19.24% ; 0.3903%
19.36% ; 0.2658%
19.49% ; 0.2536%
19.61% ; 0.2968%
19.74% ; 0.3192%
19.87% ; 0.2517%
19.99% ; 0.01936%

P/S Ratio

General

Interpolate

0.7037 ; 0.002906%
0.8268 ; 0.06271%
0.95 ; 0.131%
1.073 ; 0.2054%
1.196 ; 0.2846%
1.319 ; 0.3565%
1.443 ; 0.3978%
1.566 ; 0.3927%
1.689 ; 0.3538%
1.812 ; 0.3008%
1.935 ; 0.2456%
2.058 ; 0.2159%
2.182 ; 0.2464%
2.305 ; 0.326%
2.428 ; 0.4004%
2.551 ; 0.4396%
2.674 ; 0.4752%
2.797 ; 0.555%
2.921 ; 0.6993%
3.044 ; 0.9318%
3.167 ; 1.297%
3.29 ; 1.748%
3.413 ; 2.088%
3.536 ; 2.185%
3.659 ; 2.157%
3.783 ; 2.212%
3.906 ; 2.363%
4.029 ; 2.431%
4.152 ; 2.283%
4.275 ; 2.022%
4.398 ; 1.875%
4.522 ; 1.928%
4.645 ; 2.091%
4.768 ; 2.257%
4.891 ; 2.392%
5.014 ; 2.471%
5.137 ; 2.438%
5.261 ; 2.25%
5.384 ; 1.935%
5.507 ; 1.606%
5.63 ; 1.392%
5.753 ; 1.352%
5.876 ; 1.418%
5.999 ; 1.457%
6.123 ; 1.416%
6.246 ; 1.37%
6.369 ; 1.396%
6.492 ; 1.479%
6.615 ; 1.581%
6.738 ; 1.697%
6.862 ; 1.812%
6.985 ; 1.859%
7.108 ; 1.773%
7.231 ; 1.572%
7.354 ; 1.357%
7.477 ; 1.232%
7.601 ; 1.211%
7.724 ; 1.22%
7.847 ; 1.199%
7.97 ; 1.167%
8.093 ; 1.14%
8.216 ; 1.091%
8.339 ; 1.02%
8.463 ; 0.9743%
8.586 ; 0.9755%
8.709 ; 1%
8.832 ; 1.031%
8.955 ; 1.067%
9.078 ; 1.093%
9.202 ; 1.079%
9.325 ; 0.9975%
9.448 ; 0.8698%
9.571 ; 0.7641%
9.694 ; 0.7206%
9.817 ; 0.713%
9.941 ; 0.7049%
10.06 ; 0.6928%
10.19 ; 0.6774%
10.31 ; 0.6432%
10.43 ; 0.594%
10.56 ; 0.5592%
10.68 ; 0.5453%
10.8 ; 0.5223%
10.93 ; 0.471%
11.05 ; 0.4037%
11.17 ; 0.3404%
11.3 ; 0.2851%
11.42 ; 0.2282%
11.54 ; 0.1696%
11.66 ; 0.12%
11.79 ; 0.0829%
11.91 ; 0.05803%
12.03 ; 0.04603%
12.16 ; 0.04141%
12.28 ; 0.03942%
12.4 ; 0.04533%
12.53 ; 0.05999%
12.65 ; 0.06752%
12.77 ; 0.0493%
12.9 ; 0.00306%

Year

Constant

Tax-Rate Dividends

Constant

Tax-Rate Cap-Gains

Constant

This model is a BETA-version!

It may not be fully tested and its features may change in the future.
If you have great ideas for improving this model then please contact us.

Help!

Tweak Dist