Lululemon

Lululemon (LULU)

Stock Earnings Yield and Price Change using P/S Ratios (Model YLD‑STK‑PS)

@SimSim 22 days ago

Current Share-Price

Current Shares

Excess Cash

Currency

Sales

General

Interpolate

Profit Margin

General

Interpolate

7.567% ; 0%
7.693% ; 0.303%
7.818% ; 0.328%
7.943% ; 0.303%
8.069% ; 0.229%
8.194% ; 0.105%
8.32% ; 0%
8.445% ; 0%
8.571% ; 0%
8.696% ; 0%
8.822% ; 0%
8.947% ; 0%
9.073% ; 0%
9.198% ; 0%
9.324% ; 0.0231%
9.449% ; 0.178%
9.575% ; 0.433%
9.7% ; 0.588%
9.826% ; 0.644%
9.951% ; 0.6%
10.08% ; 0.456%
10.2% ; 0.461%
10.33% ; 0.54%
10.45% ; 0.803%
10.58% ; 1.18%
10.7% ; 1.38%
10.83% ; 1.4%
10.96% ; 1.3%
11.08% ; 1.45%
11.21% ; 1.52%
11.33% ; 1.53%
11.46% ; 1.63%
11.58% ; 1.66%
11.71% ; 1.45%
11.83% ; 1.3%
11.96% ; 1.5%
12.08% ; 1.65%
12.21% ; 1.74%
12.34% ; 1.96%
12.46% ; 1.96%
12.59% ; 2.08%
12.71% ; 1.87%
12.84% ; 1.74%
12.96% ; 1.76%
13.09% ; 1.53%
13.21% ; 1.42%
13.34% ; 1.2%
13.47% ; 1.18%
13.59% ; 1.32%
13.72% ; 1.43%
13.84% ; 1.63%
13.97% ; 1.73%
14.09% ; 1.56%
14.22% ; 1.45%
14.34% ; 1.32%
14.47% ; 1.4%
14.59% ; 1.97%
14.72% ; 2.53%
14.85% ; 2.81%
14.97% ; 2.78%
15.1% ; 2.62%
15.22% ; 2.37%
15.35% ; 2.13%
15.47% ; 1.88%
15.6% ; 1.63%
15.72% ; 1.23%
15.85% ; 0.871%
15.98% ; 0.616%
16.1% ; 0.336%
16.23% ; 0.337%
16.35% ; 0.309%
16.48% ; 0.23%
16.6% ; 0.1%
16.73% ; 0.0912%
16.85% ; 0.229%
16.98% ; 0.314%
17.1% ; 0.347%
17.23% ; 0.466%
17.36% ; 0.497%
17.48% ; 0.557%
17.61% ; 0.835%
17.73% ; 1.16%
17.86% ; 1.34%
17.98% ; 1.34%
18.11% ; 1.41%
18.23% ; 1.45%
18.36% ; 1.4%
18.49% ; 1.39%
18.61% ; 1.5%
18.74% ; 1.47%
18.86% ; 1.16%
18.99% ; 0.835%
19.11% ; 0.558%
19.24% ; 0.339%
19.36% ; 0.171%
19.49% ; 0.226%
19.61% ; 0.3%
19.74% ; 0.324%
19.87% ; 0.3%
19.99% ; 0%

P/S Ratio

General

Interpolate

0.5904 ; 0%
0.7208 ; 0.0253%
0.8512 ; 0.0695%
0.9815 ; 0.142%
1.112 ; 0.236%
1.242 ; 0.323%
1.373 ; 0.383%
1.503 ; 0.378%
1.633 ; 0.329%
1.764 ; 0.265%
1.894 ; 0.214%
2.024 ; 0.211%
2.155 ; 0.255%
2.285 ; 0.303%
2.416 ; 0.355%
2.546 ; 0.431%
2.676 ; 0.51%
2.807 ; 0.574%
2.937 ; 0.705%
3.067 ; 1.02%
3.198 ; 1.43%
3.328 ; 1.78%
3.459 ; 2.07%
3.589 ; 2.26%
3.719 ; 2.37%
3.85 ; 2.43%
3.98 ; 2.43%
4.11 ; 2.34%
4.241 ; 2.2%
4.371 ; 2.07%
4.501 ; 2.11%
4.632 ; 2.29%
4.762 ; 2.48%
4.893 ; 2.62%
5.023 ; 2.67%
5.153 ; 2.68%
5.284 ; 2.6%
5.414 ; 2.4%
5.544 ; 2.2%
5.675 ; 2.06%
5.805 ; 1.89%
5.936 ; 1.73%
6.066 ; 1.62%
6.196 ; 1.57%
6.327 ; 1.53%
6.457 ; 1.58%
6.587 ; 1.7%
6.718 ; 1.83%
6.848 ; 1.89%
6.979 ; 1.88%
7.109 ; 1.79%
7.239 ; 1.62%
7.37 ; 1.44%
7.5 ; 1.34%
7.63 ; 1.31%
7.761 ; 1.33%
7.891 ; 1.33%
8.021 ; 1.29%
8.152 ; 1.19%
8.282 ; 1.07%
8.413 ; 0.958%
8.543 ; 0.9%
8.673 ; 0.916%
8.804 ; 0.948%
8.934 ; 0.958%
9.064 ; 0.943%
9.195 ; 0.927%
9.325 ; 0.869%
9.456 ; 0.821%
9.586 ; 0.785%
9.716 ; 0.725%
9.847 ; 0.663%
9.977 ; 0.643%
10.11 ; 0.647%
10.24 ; 0.62%
10.37 ; 0.605%
10.5 ; 0.578%
10.63 ; 0.54%
10.76 ; 0.488%
10.89 ; 0.429%
11.02 ; 0.358%
11.15 ; 0.282%
11.28 ; 0.226%
11.41 ; 0.189%
11.54 ; 0.173%
11.67 ; 0.149%
11.8 ; 0.114%
11.93 ; 0.0752%
12.06 ; 0.0501%
12.19 ; 0.0469%
12.32 ; 0.0516%
12.45 ; 0.0541%
12.58 ; 0.0502%
12.71 ; 0.0367%
12.85 ; 0.0188%
12.98 ; 0.00889%
13.11 ; 0.00561%
13.24 ; 0.00343%
13.37 ; 0.00165%
13.5 ; 0%

Year

Constant

Tax-Rate Dividends

Constant

Tax-Rate Cap-Gains

Constant

This model is a BETA-version!

It may not be fully tested and its features may change in the future.
If you have great ideas for improving this model then please contact us.

Help!

Tweak Dist